| Revenue | DKK 469K | +23% |
| EBITDA | DKK 114K | +251% |
| Net profit | DKK 466K | +2% |
| Total assets | DKK 5,9M | +6% |
| Equity | DKK 5,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -44 | 197 | 460 | 621 | 434 | 363 | 381 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -331 | -347 | -391 | -343 | -345 | -348 | -355 |
| EBITDA | — | 0 | 0 | 0 | 0 | -4 | -44 | -135 | 114 | 230 | 91 | 18 | 32 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | — | 0 | 0 | 0 | 0 | -4 | -44 | -148 | 100 | 217 | 78 | 4 | 32 | 114 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.084 | 393 | -517 | 417 | 223 | 428 | 392 | 480 | 429 |
| Profit before tax | — | 0 | 0 | 0 | 0 | 1.079 | 349 | -665 | 517 | 440 | 506 | 397 | 512 | 543 |
| Tax | -0 | -0 | -0 | -0 | -0 | 36 | 18 | -2 | 41 | 89 | 68 | 46 | 54 | 77 |
| Net profit | — | 0 | 0 | 0 | 0 | 1.044 | 330 | -663 | 476 | 350 | 438 | 351 | 458 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.570 | 0 | 0 | 0 | 0 | 5.234 | 5.495 | 4.465 | 4.910 | 5.255 | 5.373 | 5.441 | 5.557 | 5.914 |
| Equity | 2.565 | 0 | 0 | 0 | 0 | 5.188 | 5.412 | 4.342 | 4.707 | 4.944 | 5.182 | 5.283 | 5.391 | 5.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 0 | 0 | 46 | 82 | 123 | 203 | 311 | 191 | 158 | 166 | 193 |
| Total debt | -5 | 0 | 0 | 0 | 0 | 46 | 82 | 123 | 203 | 311 | 191 | 158 | 166 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|