| Revenue | DKK -7K | +42% |
| EBITDA | DKK -7K | -42% |
| Net profit | DKK -171K | -315% |
| Total assets | DKK 212K | -57% |
| Equity | DKK -7K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -4 | -5 | -7 | -6 | 16 | -5 | -4 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -4 | -5 | -7 | -6 | 16 | -5 | -4 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -4 | -5 | -46 | -45 | 16 | -5 | -4 | -5 | -5 | -5 | -7 |
| Net financials | -53 | -142 | -112 | 114 | 307 | -229 | 121 | 136 | -143 | 111 | -41 | 185 | 59 | -163 |
| Profit before tax | -60 | -148 | -119 | 110 | 301 | -276 | 76 | 153 | -148 | 107 | -46 | 180 | 54 | -171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -26 | -0 |
| Net profit | -60 | -148 | -119 | 110 | 301 | -276 | 76 | 153 | -148 | 107 | -46 | 183 | 80 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 207 | 168 | 226 | 543 | 285 | 378 | 419 | 379 | 405 | 372 | 584 | 487 | 212 |
| Equity | 20 | -110 | -174 | -138 | 164 | -112 | -36 | 117 | -31 | 75 | 29 | 212 | 231 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 318 | 342 | 363 | 379 | 397 | 414 | 302 | 410 | 329 | 342 | 371 | 256 | 219 |
| Total debt | 293 | 318 | 342 | 363 | 379 | 397 | 414 | 302 | 410 | 329 | 342 | 371 | 256 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|