| Revenue | DKK -32K | -71% |
| EBITDA | DKK -32K | +71% |
| Net profit | DKK 36K | -77% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 517 | 500 | 1.633 | -607 | 1.911 | 336 | -123 | -186 | 840 | -94 | -112 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 481 | 470 | 1.633 | -607 | 1.911 | 336 | -123 | -186 | 840 | -94 | -112 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 481 | 470 | 1.633 | -607 | 1.911 | 336 | -123 | -186 | 840 | -94 | -112 | -32 |
| Net financials | -7 | -2 | -23 | -14 | -60 | -98 | -92 | -15 | 281 | -264 | 171 | 317 | 79 |
| Profit before tax | 108 | 479 | 447 | 1.619 | -666 | 1.813 | 244 | -138 | 96 | 577 | 77 | 205 | 46 |
| Tax | 27 | 117 | 106 | 368 | -149 | 400 | 54 | -30 | 21 | 116 | 17 | 45 | 10 |
| Net profit | 81 | 362 | 341 | 1.251 | -517 | 1.414 | 190 | -108 | 75 | 460 | 60 | 160 | 36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.313 | 3.491 | 2.998 | 6.432 | 8.400 | 6.073 | 5.686 | 4.356 | 3.339 | 3.228 | 3.303 | 3.315 |
| Equity | 161 | 443 | 784 | 1.936 | 1.317 | 2.731 | 2.815 | 2.657 | 2.732 | 3.142 | 3.202 | 3.262 | 3.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.811 | 1.437 | 1.437 | 1.437 | 1.437 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 870 | 2.706 | 1.062 | 2.304 | 4.232 | 1.821 | 1.592 | 188 | 197 | 26 | 41 | 16 |
| Total debt | 1.082 | 870 | 2.706 | 1.062 | 5.115 | 5.669 | 3.258 | 3.029 | 1.625 | 197 | 26 | 41 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Bekmand | Management | 0 companies |
| Inge Lise Munck Jeppesen | Board of Directors | 0 companies |