| Revenue | DKK 793K | +2% |
| EBITDA | DKK 453K | +11% |
| Net profit | DKK 346K | +20% |
| Total assets | DKK 1,2M | +30% |
| Equity | DKK 999K | +53% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 608 | 536 | 642 | 607 | 655 | 691 | 763 | 739 | 749 | 951 | 780 | 793 |
| Staff expenses | -338 | -393 | -436 | -376 | -426 | -463 | -444 | -439 | -441 | -444 | -430 | -371 | -341 |
| EBITDA | 308 | 214 | 100 | 266 | 180 | 192 | 247 | 324 | 297 | 304 | 521 | 409 | 453 |
| Depreciation & amort. | -15 | -20 | -22 | -19 | -53 | -53 | -43 | -61 | -58 | -58 | -18 | -37 | -8 |
| EBIT | 292 | 194 | 78 | 246 | 127 | 139 | 204 | 262 | 240 | 246 | 503 | 372 | 444 |
| Net financials | 0 | 1 | 1 | -5 | -6 | -5 | -4 | -3 | -2 | -4 | -1 | -0 | 0 |
| Profit before tax | 292 | 195 | 79 | 242 | 121 | 134 | 200 | 259 | 238 | 242 | 502 | 372 | 444 |
| Tax | 74 | 48 | 19 | 54 | 27 | 30 | 44 | 57 | 52 | 66 | 64 | 82 | 98 |
| Net profit | 219 | 146 | 60 | 188 | 94 | 104 | 156 | 202 | 185 | 189 | 391 | 289 | 346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 690 | 639 | 830 | 875 | 794 | 901 | 1.047 | 736 | 715 | 962 | 947 | 1.230 |
| Equity | 299 | 445 | 405 | 543 | 537 | 641 | 697 | 798 | 484 | 422 | 664 | 653 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 88 | 82 | 91 |
| Short-term debt | 180 | 243 | 232 | 276 | 328 | 147 | 191 | 238 | 245 | 232 | 186 | 187 | 107 |
| Total debt | 180 | 243 | 232 | 276 | 328 | 147 | 191 | 238 | 245 | 292 | 274 | 269 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBPE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Braae Pedersen | Management | 0 companies |