| Revenue | DKK -9K | -243% |
| EBITDA | DKK -9K | -243% |
| Net profit | DKK -18K | -27% |
| Total assets | DKK 73K | -12% |
| Equity | DKK 63K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 243 | 218 | 465 | 65 | 19 | 184 | 6 | -9 |
| Staff expenses | -0 | -602 | -142 | -310 | -98 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -359 | 75 | 155 | -32 | 19 | 184 | 6 | -9 |
| Depreciation & amort. | -5 | -23 | -46 | -52 | -45 | -45 | -45 | -20 | -13 |
| EBIT | -47 | -382 | 29 | 103 | -78 | -26 | 138 | -14 | -23 |
| Net financials | 1 | -1 | -3 | -1 | -30 | -18 | -3 | -4 | -0 |
| Profit before tax | -46 | -383 | 26 | 102 | -108 | -44 | 135 | -18 | -23 |
| Tax | -11 | -93 | 9 | 25 | -23 | -9 | 30 | -4 | -5 |
| Net profit | -35 | -290 | 17 | 76 | -85 | -35 | 106 | -14 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 301 | 318 | 228 | 398 | 265 | 188 | 83 | 73 |
| Equity | 445 | 155 | 173 | 159 | 74 | 39 | 95 | 81 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 191 | 86 | 0 | 0 | 0 |
| Short-term debt | 11 | 145 | 145 | 69 | 133 | 140 | 93 | 2 | 10 |
| Total debt | 11 | 145 | 145 | 69 | 324 | 226 | 93 | 2 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2012 | — | — |
UF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
HSS Company ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brian Sønderup Sørensen | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |