| Revenue | DKK -96K | +39% |
| EBITDA | DKK -106K | +64% |
| Net profit | DKK -239K | +57% |
| Total assets | DKK 417K | -24% |
| Equity | DKK -5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -20 | -119 | 9 | -387 | -224 | -171 | -121 | -173 | -552 | -83 | 160 | -69 | -96 |
| Staff expenses | -0 | -0 | -0 | -163 | -167 | -83 | -48 | -4 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | -30 | -20 | -119 | -518 | -554 | -307 | -219 | -125 | -173 | -552 | -100 | 114 | -291 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -358 | -282 | -266 | -266 | -266 | -266 | -266 | -266 | -266 | -268 | -133 |
| EBIT | -30 | -20 | -119 | -876 | -835 | -573 | -485 | -391 | -439 | -818 | -366 | -152 | -559 | -239 |
| Net financials | 0 | -1 | -19 | -53 | 0 | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -30 | -21 | -138 | -929 | -835 | -573 | -486 | -392 | -439 | -818 | -366 | -152 | -560 | -239 |
| Tax | -0 | -0 | -88 | -210 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -21 | -50 | -719 | -655 | -573 | -486 | -392 | -439 | -818 | -366 | -152 | -560 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 822 | 3.087 | 3.194 | 2.773 | 2.492 | 2.168 | 1.898 | 1.677 | 1.438 | 1.153 | 897 | 549 | 417 |
| Equity | 170 | 278 | 228 | -490 | -1.008 | -1.581 | -2.067 | -2.458 | -2.897 | -3.715 | -4.081 | -4.233 | -4.792 | -5.032 |
| Long-term debt | 0 | 400 | 400 | 400 | 3.564 | 3.862 | 3.748 | 3.858 | 3.998 | 4.522 | 4.730 | 0 | 5.064 | 5.171 |
| Short-term debt | 122 | 143 | 2.160 | 3.147 | 217 | 211 | 487 | 499 | 577 | 631 | 503 | 5.130 | 277 | 277 |
| Total debt | 122 | 543 | 2.560 | 3.547 | 3.781 | 4.073 | 4.235 | 4.357 | 4.574 | 5.153 | 5.234 | 5.130 | 5.341 | 5.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKTHO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gustav Wendler | Founder | 0 companies |
| Ole Enggaard Høj | Board of Directors | 0 companies |
| Charlotte Bruun Piester | Chairman | 0 companies |
| Alicia Ines Rubinat de Thomsen | Board of Directors | 0 companies |
| Jakob Dahl Thomsen | Chairman | 0 companies |
| Allan Vestergaard Andersen | Chairman | 0 companies |