| Revenue | DKK 3,7M | +26% |
| EBITDA | DKK 1,8M | +98% |
| Net profit | DKK 1,3M | +171% |
| Total assets | DKK 2,6M | +39% |
| Equity | DKK 1,5M | +121% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.349 | 2.214 | — | 2.970 | 3.743 |
| Staff expenses | -1.669 | -1.451 | -0 | -2.051 | -1.928 |
| EBITDA | 675 | 803 | 0 | 919 | 1.815 |
| Depreciation & amort. | -227 | -248 | -0 | -311 | -170 |
| EBIT | 448 | 555 | 0 | 607 | 1.646 |
| Net financials | -50 | -23 | 0 | 0 | -4 |
| Profit before tax | 399 | 532 | 0 | 605 | 1.641 |
| Tax | 96 | 130 | -0 | 133 | 362 |
| Net profit | 302 | 401 | 0 | 472 | 1.279 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.874 | 2.214 | 0 | 1.867 | 2.594 |
| Equity | 525 | 627 | 0 | 683 | 1.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.311 | 1.550 | 0 | 1.195 | 1.082 |
| Total debt | 1.311 | 1.550 | 0 | 1.195 | 1.082 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NO Management | Management | 2012 – 2018 |
RK Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Ertmann | Management | 0 companies |
| Rüdiger Karl Mittwollen | Management | 0 companies |
| Shane Douglas Perkey | Board of Directors | 0 companies |
| Veit Seemann | Chairman | 0 companies |
| Antonio Alarcon Alzugaray | Board of Directors | 0 companies |