| Revenue | DKK -18K | -58% |
| EBITDA | DKK -18K | +58% |
| Net profit | DKK -69K | -32% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | — | — | -9 | -8 | -22 | -13 | -33 | -12 | -14 | -20 | -43 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 0 | 0 | -9 | -8 | -22 | -13 | -33 | -12 | -14 | -20 | -43 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 0 | 0 | -9 | -8 | -22 | -13 | -33 | -12 | -14 | -20 | -43 | -18 |
| Net financials | -660 | 0 | 0 | 671 | -263 | 16 | -196 | 249 | 13 | -23 | -33 | -24 | -17 |
| Profit before tax | -617 | 0 | 0 | 661 | -271 | -6 | -209 | 216 | 1 | -37 | -53 | -67 | -35 |
| Tax | 6 | -0 | -0 | -4 | 5 | 0 | -0 | 1 | 0 | 8 | -28 | -15 | 35 |
| Net profit | -623 | 0 | 0 | 665 | -275 | -6 | -209 | 214 | 1 | -45 | -25 | -53 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.043 | 0 | 0 | 3.708 | 3.365 | 3.617 | 3.108 | 3.223 | 3.115 | 2.966 | 2.818 | 2.649 | 2.458 |
| Equity | 2.854 | 0 | 0 | 3.698 | 3.323 | 3.606 | 3.097 | 3.212 | 3.105 | 2.947 | 2.808 | 2.638 | 2.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -189 | 0 | 0 | 11 | 42 | 11 | 10 | 11 | 10 | 12 | 10 | 11 | 11 |
| Total debt | -189 | 0 | 0 | 11 | 42 | 11 | 10 | 11 | 10 | 12 | 10 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|