| Revenue | DKK -4K | -50% |
| EBITDA | DKK -4K | +50% |
| Net profit | DKK -4K | -47% |
| Total assets | DKK 146K | -39% |
| Equity | DKK 129K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | -28 | -200 | -118 | -193 | -535 | -216 | -19 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -28 | -200 | -118 | -193 | -535 | -216 | -19 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -28 | -200 | -118 | -193 | -535 | -216 | -19 | -7 | -4 |
| Net financials | -4 | -9 | -15 | -2 | -23 | -224 | 189 | -18 | 5 | -0 |
| Profit before tax | -145 | -36 | -216 | -120 | -216 | -759 | -27 | -37 | -3 | -4 |
| Tax | -0 | -40 | -50 | -20 | -43 | 43 | -0 | -0 | -0 | -0 |
| Net profit | -145 | 3 | -165 | -100 | -173 | -801 | -27 | -37 | -3 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 380 | 180 | 1.155 | 962 | 283 | 268 | 263 | 241 | 146 |
| Equity | -65 | -62 | 83 | -17 | -190 | -991 | -1.018 | -1.055 | 133 | 129 |
| Long-term debt | 0 | 37 | 37 | 1.100 | 1.122 | 1.144 | 1.167 | 1.191 | 0 | 0 |
| Short-term debt | 126 | 442 | 97 | 72 | 30 | 130 | 119 | 128 | 108 | 17 |
| Total debt | 126 | 442 | 97 | 1.172 | 1.152 | 1.274 | 1.286 | 1.318 | 108 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABER FUEL ApS | Company | 100.0% | 100.0% | 2019 |
JEPPE ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
MARTIN ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Guldberg Faber | Management | 0 companies |
| Jeppe Nygaard Christensen | Board of Directors | 0 companies |
| Niels Vahman Bang | Board of Directors | 0 companies |