| Revenue | DKK 567K | -121% |
| EBITDA | DKK 567K | +121% |
| Net profit | DKK 284K | +111% |
| Total assets | DKK 7,7M | -7% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | 387 | 5.995 | 7.760 | 10.321 | 2.673 | 1.265 | 7 | 196 | 714 | -2.722 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 496 | 387 | 442 | 421 | 311 | 2.673 | 1.265 | 7 | 196 | 714 | -2.722 | 567 |
| Depreciation & amort. | 30 | 30 | 30 | 30 | 30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 466 | 357 | 413 | 392 | 281 | 2.643 | 1.235 | 7 | 196 | 714 | -2.722 | 567 |
| Net financials | -12 | -17 | -47 | -51 | 565 | -119 | -131 | -62 | 310 | -34 | -518 | -203 |
| Profit before tax | 454 | 340 | 365 | 340 | 846 | 2.523 | 1.104 | -55 | 506 | 680 | -3.240 | 364 |
| Tax | 113 | 87 | 98 | 145 | 187 | 558 | 242 | -12 | 111 | 150 | -712 | 80 |
| Net profit | 340 | 252 | 267 | 195 | 659 | 1.966 | 862 | -43 | 395 | 531 | -2.529 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.089 | 2.791 | 3.630 | 2.857 | 4.359 | 9.382 | 8.494 | 8.851 | 6.150 | 7.894 | 8.338 | 7.736 |
| Equity | 420 | 576 | 745 | 840 | 1.398 | 3.260 | 4.017 | 3.865 | 4.149 | 4.567 | 1.924 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 483 |
| Short-term debt | 1.622 | 2.150 | 2.847 | 1.887 | 2.644 | 5.742 | 4.069 | 4.589 | 1.518 | 2.792 | 5.736 | 5.162 |
| Total debt | 1.622 | 2.150 | 2.847 | 1.887 | 2.644 | 5.742 | 4.069 | 4.589 | 1.518 | 2.792 | 6.414 | 5.645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|