| Revenue | DKK -59K | -109% |
| EBITDA | DKK -339K | -190% |
| Net profit | DKK -391K | -235% |
| Total assets | DKK 884K | -50% |
| Equity | DKK 93K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 1.041 | 1.094 | 1.499 | 1.089 | 1.049 | 1.175 | 912 | 908 | 962 | 660 | 691 | -59 |
| Staff expenses | -896 | -794 | -769 | -853 | -777 | -929 | -1.059 | -935 | -829 | -876 | -709 | -313 | -280 |
| EBITDA | -156 | 248 | 325 | 646 | 312 | 120 | 116 | -23 | 79 | 86 | -50 | 378 | -339 |
| Depreciation & amort. | -124 | -124 | -121 | -92 | -56 | -57 | -58 | -58 | -58 | -3 | -3 | -3 | -18 |
| EBIT | -281 | 123 | 205 | 554 | 257 | 63 | 58 | -81 | 21 | 83 | -52 | 376 | -357 |
| Net financials | -124 | -124 | -166 | -102 | -41 | -49 | -43 | -33 | -18 | -7 | -9 | -30 | -38 |
| Profit before tax | -405 | -0 | 39 | 452 | 216 | 15 | 15 | -115 | 3 | 77 | -61 | 345 | -395 |
| Tax | -99 | 1 | 14 | 108 | 70 | -3 | 5 | -0 | 1 | 0 | -0 | 55 | -4 |
| Net profit | -305 | -1 | 25 | 344 | 146 | 17 | 9 | -115 | 2 | 77 | -61 | 290 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 1.960 | 1.395 | 1.583 | 2.231 | 1.771 | 1.701 | 1.560 | 1.786 | 2.105 | 1.776 | 1.764 | 884 |
| Equity | -124 | -153 | -128 | 215 | 264 | 281 | 291 | 176 | 178 | 255 | 194 | 484 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 159 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.154 | 2.113 | 1.523 | 1.368 | 1.801 | 1.380 | 1.410 | 1.384 | 1.607 | 1.850 | 1.582 | 1.280 | 791 |
| Total debt | 2.154 | 2.113 | 1.523 | 1.368 | 1.961 | 1.490 | 1.410 | 1.384 | 1.607 | 1.850 | 1.582 | 1.280 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Helene Karlsen | Founder | 0 companies |