| Revenue | DKK 196K | +165% |
| EBITDA | DKK 10K | -67% |
| Net profit | DKK 6K | -70% |
| Total assets | DKK 137K | +81% |
| Equity | DKK 59K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 13 | 207 | 180 | 45 | 45 | 114 | 425 | 362 | 220 | 165 | 74 | 196 |
| Staff expenses | -0 | -16 | -187 | -156 | -74 | -42 | -61 | -365 | -304 | -333 | -136 | -45 | -187 |
| EBITDA | -21 | -3 | 20 | 24 | -29 | 4 | 53 | 60 | 58 | -114 | -27 | 29 | 10 |
| Depreciation & amort. | -4 | -6 | -9 | -8 | -8 | -3 | -0 | -5 | -14 | -0 | -9 | -2 | -0 |
| EBIT | -25 | -9 | 11 | 16 | -37 | 1 | 53 | 55 | 44 | -114 | -37 | 27 | 10 |
| Net financials | 0 | 0 | 0 | -3 | 0 | -0 | -0 | -2 | -2 | -3 | -0 | -0 | -1 |
| Profit before tax | -25 | -9 | 11 | 13 | -37 | 0 | 53 | 53 | 42 | -116 | -37 | 27 | 9 |
| Tax | -3 | -1 | 2 | 4 | 2 | -0 | 5 | 12 | 10 | -0 | -33 | 6 | 3 |
| Net profit | -21 | -7 | 9 | 9 | -39 | 0 | 49 | 41 | 33 | -116 | -4 | 21 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 67 | 126 | 131 | 57 | 66 | 132 | 282 | 237 | 69 | 61 | 76 | 137 |
| Equity | 59 | 51 | 60 | 69 | 30 | 30 | 79 | 119 | 152 | 36 | 32 | 53 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 10 | 0 | 0 | -27 | 0 |
| Short-term debt | 8 | 16 | 66 | 62 | 26 | 36 | 54 | 160 | 75 | 33 | 28 | 23 | 78 |
| Total debt | 8 | 16 | 66 | 62 | 28 | 36 | 54 | 162 | 85 | 33 | 28 | 23 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Weichert Jensen | Founder | 0 companies |