| Revenue | DKK 143K | -34% |
| EBITDA | DKK 118K | -42% |
| Net profit | DKK 20K | -76% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 852K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 83 | 79 | 93 | 71 | 121 | 116 | 180 | 184 | 122 | 190 | 218 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 83 | 79 | 93 | 71 | 121 | 116 | 180 | 184 | 122 | 190 | 203 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 83 | 79 | 93 | 71 | 121 | 116 | 180 | 184 | 122 | 190 | 203 | 118 |
| Net financials | -11 | -21 | -19 | -14 | -30 | -73 | -63 | -81 | -77 | -75 | -83 | -110 | -117 |
| Profit before tax | 35 | 62 | 59 | 80 | 41 | 48 | 53 | 98 | 232 | 47 | 106 | 108 | 26 |
| Tax | 9 | 14 | 13 | 18 | 9 | 11 | 12 | 22 | 51 | 10 | 25 | 24 | 6 |
| Net profit | 26 | 48 | 46 | 62 | 32 | 37 | 42 | 76 | 181 | 36 | 82 | 84 | 20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.187 | 1.222 | 1.410 | 2.024 | 2.124 | 3.225 | 3.225 | 3.350 | 3.350 | 3.350 | 3.335 | 3.310 |
| Equity | 106 | 154 | 200 | 262 | 294 | 331 | 373 | 449 | 630 | 666 | 748 | 832 | 852 |
| Long-term debt | 935 | 918 | 901 | 884 | 1.269 | 1.241 | 2.569 | 2.489 | 2.388 | 2.315 | 2.242 | 2.154 | 2.163 |
| Short-term debt | 114 | 101 | 107 | 251 | 442 | 528 | 260 | 263 | 281 | 317 | 309 | 302 | 253 |
| Total debt | 1.050 | 1.019 | 1.009 | 1.135 | 1.711 | 1.769 | 2.828 | 2.752 | 2.669 | 2.632 | 2.551 | 2.455 | 2.416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|