| Revenue | DKK 4M | +6% |
| EBITDA | DKK 1,9M | +13% |
| Net profit | DKK 797K | +25% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 6,4M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.723 | 5.255 | 4.499 | 3.752 | 3.977 |
| Staff expenses | -1.812 | -2.048 | -2.244 | -1.996 | -2.075 |
| EBITDA | 2.911 | 3.206 | 2.256 | 1.689 | 1.902 |
| Depreciation & amort. | -1.483 | -1.233 | -1.021 | -748 | -753 |
| EBIT | 1.428 | 1.973 | 1.235 | 940 | 1.149 |
| Net financials | -156 | -127 | -141 | -124 | -127 |
| Profit before tax | 1.272 | 1.846 | 1.094 | 817 | 1.022 |
| Tax | 281 | 403 | 240 | 180 | 225 |
| Net profit | 991 | 1.443 | 854 | 637 | 797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.463 | 11.013 | 9.632 | 9.218 | 9.319 |
| Equity | 5.549 | 6.042 | 5.496 | 6.132 | 6.429 |
| Long-term debt | 3.804 | 2.489 | 1.960 | 1.016 | 1.427 |
| Short-term debt | 2.054 | 2.325 | 1.949 | 1.707 | 1.034 |
| Total debt | 5.857 | 4.814 | 3.909 | 2.724 | 2.461 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Founder | Founder | 2012 |
KB Management | Management | 2013 |
| Former (1) | ||
JS | Audit | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Rasmus Bondo Pedersen | Founder | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Kasper Bondo Pedersen | Management | 0 companies |