| Revenue | DKK -10K | -35% |
| EBITDA | DKK -10K | +35% |
| Net profit | DKK 109K | +13685% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | -4 | -3 | 0 | 0 | 0 | -5 | -5 | -5 | -6 | -7 | -16 | -10 |
| Staff expenses | -480 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | -4 | -3 | -1 | -1 | -1 | -5 | -5 | -5 | -6 | -7 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | -4 | -3 | -1 | -1 | -1 | -5 | -5 | -5 | -6 | -7 | -16 | -10 |
| Net financials | 0 | 92 | -74 | 15 | 35 | 83 | 120 | 148 | 248 | 291 | 1.754 | 17 | 137 |
| Profit before tax | 135 | 88 | -77 | 14 | 35 | 83 | 116 | 143 | 242 | 285 | 1.748 | 1 | 126 |
| Tax | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 |
| Net profit | 101 | 88 | -77 | 14 | 35 | 83 | 116 | 143 | 242 | 285 | 1.748 | 1 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 323 | 234 | 208 | 243 | 325 | 395 | 483 | 726 | 1.010 | 2.701 | 2.359 | 2.370 |
| Equity | 280 | 320 | 194 | 208 | 243 | 325 | 391 | 480 | 722 | 1.007 | 2.697 | 2.298 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 3 | 40 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 61 | 25 |
| Total debt | 40 | 3 | 40 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 61 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|