| Revenue | DKK 425K | +31% |
| EBITDA | DKK 264K | +55% |
| Net profit | DKK 160K | +101% |
| Total assets | DKK 539K | +0% |
| Equity | DKK -148K | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 65 | 540 | 625 | 789 | 1.078 | 619 | 182 | 325 | 425 |
| Staff expenses | -54 | -107 | -487 | -810 | -875 | -987 | -613 | -353 | -154 | -161 |
| EBITDA | 31 | -42 | 53 | -184 | -87 | 91 | 6 | -171 | 170 | 264 |
| Depreciation & amort. | -0 | 11 | 18 | 20 | 23 | -37 | -61 | -67 | -51 | -44 |
| EBIT | 31 | -53 | 35 | -205 | -110 | 54 | -55 | -238 | 120 | 220 |
| Net financials | 0 | -1 | -6 | -7 | -5 | -15 | -13 | -15 | -17 | -15 |
| Profit before tax | 31 | -54 | 30 | -211 | -115 | 39 | -68 | -253 | 103 | 205 |
| Tax | 8 | -14 | 7 | -50 | -8 | -0 | -22 | -55 | 23 | 45 |
| Net profit | 23 | -40 | 23 | -161 | -107 | 39 | -46 | -198 | 79 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 171 | 377 | 281 | 158 | 599 | 759 | 510 | 539 | 539 |
| Equity | 103 | 63 | 86 | -75 | -182 | -143 | -189 | -387 | -308 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 108 | 286 | 348 | 340 | 742 | 948 | 897 | 847 | 686 |
| Total debt | 17 | 108 | 286 | 348 | 340 | 742 | 948 | 897 | 847 | 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2012 | — | — |
BK Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Komselis ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Katerina Komselis | Management | 0 companies |
| Birte Komselis | Unofficial title | 0 companies |