| Revenue | DKK -28K | -66% |
| EBITDA | DKK -28K | +66% |
| Net profit | DKK -30K | +62% |
| Total assets | DKK 434K | -23% |
| Equity | DKK 418K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -3 | 382 | -739 | -559 | -547 | -524 | -121 | -72 | -70 | -80 | -28 |
| Staff expenses | -0 | -0 | -0 | -269 | -0 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -3 | -82 | -739 | -684 | -547 | -524 | -121 | -72 | -70 | -80 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -3 | -82 | -739 | -684 | -547 | -524 | -121 | -72 | -70 | -80 | -28 |
| Net financials | 334 | 1.682 | -1.570 | 3.002 | 125 | 148 | -130 | 63 | -59 | -26 | 27 | 1 | -2 |
| Profit before tax | 331 | 1.676 | -1.574 | 2.920 | -614 | -537 | -677 | -461 | -180 | -98 | -44 | -79 | -30 |
| Tax | -0 | -0 | -0 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 331 | 1.676 | -1.574 | 2.920 | -631 | -537 | -677 | -461 | -180 | -98 | -44 | -79 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 2.424 | 752 | 3.604 | 2.917 | 2.264 | 1.580 | 1.126 | 912 | 810 | 702 | 562 | 434 |
| Equity | 825 | 2.421 | 749 | 3.569 | 2.837 | 2.199 | 1.522 | 1.061 | 881 | 783 | 682 | 544 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 3 | 3 | 35 | 81 | 66 | 58 | 65 | 31 | 27 | 20 | 18 | 16 |
| Total debt | 10 | 3 | 3 | 35 | 81 | 66 | 58 | 65 | 31 | 27 | 20 | 18 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2012 | — | — |
SN Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Dyrgaard | Founder | 0 companies |
| Søren Nygaard | Unofficial title | 0 companies |