| Revenue | DKK 12,8M | +30% |
| EBITDA | DKK 2,9M | +31% |
| Net profit | DKK 1M | +97% |
| Total assets | DKK 15,1M | +6% |
| Equity | DKK 5,8M | +22% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.090 | 9.027 | 10.088 | 9.877 | 12.804 |
| Staff expenses | -6.161 | -6.824 | -7.699 | -7.639 | -9.862 |
| EBITDA | 1.929 | 2.203 | 2.389 | 2.238 | 2.941 |
| Depreciation & amort. | -935 | -956 | -1.129 | -1.188 | -1.215 |
| EBIT | 995 | 1.246 | 1.260 | 1.051 | 1.726 |
| Net financials | -112 | -331 | -347 | -380 | -397 |
| Profit before tax | 882 | 915 | 913 | 670 | 1.329 |
| Tax | 184 | 205 | 208 | 149 | 300 |
| Net profit | 698 | 711 | 705 | 521 | 1.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.966 | 11.917 | 13.906 | 14.231 | 15.065 |
| Equity | 2.796 | 3.506 | 4.211 | 4.733 | 5.761 |
| Long-term debt | 1.540 | 3.668 | 4.281 | 4.906 | 4.051 |
| Short-term debt | 5.282 | 4.333 | 4.946 | 4.063 | 4.643 |
| Total debt | 6.821 | 8.001 | 9.227 | 8.969 | 8.694 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Chief Executive Officer | Chief Executive Officer | 2012 |
PG | Audit | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Heireth Levorsen | Chief Executive Officer | 0 companies |
| Peder Grønnegaard Rasmussen | Audit | 0 companies |
| Morten Heireth Levorsen | Chairman | 0 companies |
| Anette Damkjær Levorsen | Board of Directors | 0 companies |