| Revenue | DKK 361K | -52% |
| EBITDA | DKK 2K | +107% |
| Net profit | DKK 2K | +103% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 123K | +1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 194 | 380 | 443 | 419 | 476 | 475 | 863 | 1.099 | 428 | 710 | 756 | 361 |
| Staff expenses | -257 | -269 | -318 | -256 | -306 | -260 | -279 | -578 | -781 | -660 | -576 | -557 | -359 |
| EBITDA | 57 | -75 | 62 | 187 | 113 | 216 | 196 | 285 | 319 | -232 | 114 | -25 | 2 |
| Depreciation & amort. | -36 | -36 | -36 | -41 | -40 | -39 | -38 | -5 | -0 | -6 | -10 | -31 | -0 |
| EBIT | 20 | -112 | 26 | 147 | 74 | 177 | 158 | 280 | 319 | -238 | 104 | -56 | 2 |
| Net financials | -5 | -8 | -7 | -7 | -20 | -17 | -13 | -23 | -22 | -1 | -14 | -3 | 0 |
| Profit before tax | 15 | -120 | 19 | 140 | 53 | 160 | 145 | 256 | 297 | -239 | 89 | -59 | 2 |
| Tax | 6 | -29 | 4 | 31 | 13 | 36 | 32 | 56 | 66 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -90 | 15 | 109 | 40 | 124 | 113 | 200 | 230 | -239 | 89 | -59 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 540 | 596 | 538 | 523 | 484 | 704 | 684 | 926 | 1.254 | 1.079 | 1.194 | 1.107 |
| Equity | 90 | -1 | 14 | 123 | 163 | 288 | 400 | 350 | 330 | 91 | 181 | 121 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 541 | 582 | 415 | 360 | 197 | 304 | 334 | 596 | 1.163 | 899 | 1.072 | 984 |
| Total debt | 580 | 541 | 582 | 415 | 360 | 197 | 304 | 334 | 596 | 1.163 | 899 | 1.072 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THVM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vestergaard Madsen | Management | 0 companies |