| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK 75K | -46% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 4,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -8 | -8 | -10 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -180 | -90 | -0 | -0 | -0 |
| EBITDA | 190 | 138 | 251 | 504 | 451 | 178 | -8 | -166 | -188 | -100 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 138 | 251 | 504 | 451 | 178 | -8 | -166 | -188 | -100 | -9 | -9 | -11 |
| Net financials | 205 | 152 | 262 | 524 | 472 | 198 | 3.717 | 128 | 112 | -37 | -22 | 179 | 151 |
| Profit before tax | 194 | 145 | 256 | 518 | 469 | 196 | 3.708 | -39 | -77 | 125 | -31 | 170 | 139 |
| Tax | -1 | 0 | -0 | 2 | 3 | 3 | 4 | -8 | -8 | 19 | -0 | 31 | 65 |
| Net profit | 195 | 145 | 256 | 516 | 466 | 193 | 3.704 | -30 | -68 | 106 | -31 | 139 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.452 | 1.707 | 2.224 | 2.692 | 2.888 | 5.191 | 5.063 | 4.903 | 4.880 | 4.724 | 4.751 | 4.728 |
| Equity | 1.303 | 1.448 | 1.704 | 2.220 | 2.686 | 2.878 | 5.179 | 5.041 | 4.861 | 4.855 | 4.710 | 4.731 | 4.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 6 | 10 | 13 | 22 | 42 | 25 | 14 | 20 | 45 |
| Total debt | 4 | 4 | 4 | 4 | 6 | 10 | 13 | 22 | 42 | 26 | 14 | 20 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|