| Revenue | DKK 5,1M | -6% |
| EBITDA | DKK 1,3M | -27% |
| Net profit | DKK 1M | -28% |
| Total assets | DKK 2,8M | -12% |
| Equity | DKK 1,3M | -24% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.147 | 4.189 | 5.246 | 5.472 | 5.141 |
| Staff expenses | -3.081 | -2.758 | -2.984 | -3.662 | -3.822 |
| EBITDA | 66 | 1.431 | 2.262 | 1.810 | 1.319 |
| Depreciation & amort. | -8 | -6 | -6 | -6 | -23 |
| EBIT | 58 | 1.425 | 2.256 | 1.804 | 1.296 |
| Net financials | -6 | -8 | 6 | 20 | 12 |
| Profit before tax | 51 | 1.417 | 2.262 | 1.824 | 1.309 |
| Tax | 16 | 317 | 502 | 404 | 291 |
| Net profit | 36 | 1.100 | 1.760 | 1.420 | 1.018 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.090 | 2.775 | 3.578 | 3.216 | 2.836 |
| Equity | 280 | 1.380 | 2.040 | 1.701 | 1.300 |
| Long-term debt | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.723 | 1.395 | 1.538 | 1.515 | 1.536 |
| Total debt | 1.810 | 1.395 | 1.538 | 1.515 | 1.536 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Founder | Founder | 2012 |
JC Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Sandberg | Founder | 0 companies |
| Jeppe Conrad Larsen | Management | 0 companies |