| Revenue | DKK 0 | — |
| EBITDA | DKK 674 | +112% |
| Net profit | DKK 164K | -53% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 1,5M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | -17 | -16 | -32 | -11 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 20 | -17 | -16 | -32 | -11 | -5 | -16 | -17 | -6 | -5 | -6 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 20 | -17 | -16 | -32 | -11 | -5 | -16 | -17 | -6 | -5 | -6 | 1 |
| Net financials | -7 | 7 | 10 | 22 | 5 | 0 | 0 | -16 | 81 | -0 | 966 | 370 | 163 |
| Profit before tax | -12 | 26 | -28 | 6 | -27 | -11 | -5 | -31 | 65 | -6 | 962 | 364 | 164 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 12 | -0 |
| Net profit | -12 | 22 | -28 | 6 | -27 | -11 | -5 | -31 | 65 | -5 | 962 | 352 | 164 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 99 | 84 | 285 | 59 | 46 | 41 | 260 | 464 | 516 | 1.427 | 1.387 | 1.554 |
| Equity | 68 | 94 | 62 | 68 | 41 | 31 | 26 | -6 | 59 | 54 | 1.016 | 1.368 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 3 | 10 | 10 | 16 | 16 | 266 | 406 | 462 | 411 | 19 | 23 |
| Total debt | 5 | 5 | 22 | 216 | 18 | 16 | 16 | 266 | 406 | 462 | 411 | 19 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|