| Revenue | DKK -6K | -49% |
| EBITDA | DKK -6K | +49% |
| Net profit | DKK -55K | +7% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 2,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 65 | 112 | 122 | 93 | 116 | -4 | -32 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 38 | 47 | 56 | 15 | 78 | -4 | -32 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 |
| EBIT | -23 | 38 | 47 | 56 | 15 | 78 | -14 | -42 | -23 | -16 |
| Net financials | 419 | 81 | 224 | -223 | 38 | -63 | 249 | -179 | -37 | -39 |
| Profit before tax | 397 | 120 | 271 | -167 | 53 | 14 | 235 | -221 | -60 | -55 |
| Tax | -1 | 5 | 4 | 4 | -0 | -0 | 25 | 5 | -0 | -0 |
| Net profit | 398 | 115 | 267 | -171 | 53 | 14 | 210 | -226 | -60 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.938 | 2.956 | 3.658 | 3.427 | 3.423 | 3.072 | 4.507 | 4.180 | 4.135 | 4.085 |
| Equity | 2.398 | 2.416 | 2.587 | 2.401 | 2.387 | 2.271 | 2.632 | 2.406 | 2.346 | 2.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -191 | 760 | 760 | 760 | 760 |
| Short-term debt | 540 | 540 | 1.071 | 1.026 | 1.036 | 992 | 1.115 | 1.014 | 1.029 | 1.034 |
| Total debt | 540 | 540 | 1.071 | 1.026 | 1.036 | 801 | 1.875 | 1.774 | 1.789 | 1.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2023 | — | — |
JN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |
| Jannich Nicolai Hesel Jacobsen | Management | 0 companies |