| Revenue | DKK -20K | -10% |
| EBITDA | DKK -20K | +10% |
| Net profit | DKK 504K | -2% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 2,2M | +30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -7 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -157 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -7 | -188 | -188 | -9 | -9 | -8 | -8 | -8 | -157 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -8 | -7 | -188 | -188 | -9 | -9 | -8 | -8 | -8 | -157 | -22 | -20 |
| Net financials | 0 | 170 | -63 | 321 | 388 | -21 | 122 | -26 | 611 | 166 | 245 | 386 | 502 |
| Profit before tax | 0 | 94 | -44 | 180 | 225 | -11 | 131 | -34 | 603 | 158 | 87 | 364 | 482 |
| Tax | -0 | -34 | 13 | 23 | 13 | 9 | 9 | -6 | -6 | -6 | 78 | -152 | -22 |
| Net profit | 0 | 128 | -57 | 157 | 212 | -21 | 122 | -28 | 610 | 163 | 10 | 516 | 504 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 2.211 | 2.006 | 1.769 | 1.638 | 1.136 | 1.073 | 836 | 1.474 | 1.270 | 3.253 | 3.592 | 3.962 |
| Equity | 427 | 555 | 498 | 115 | 328 | 307 | 429 | 401 | 1.011 | 1.174 | 1.184 | 1.699 | 2.203 |
| Long-term debt | 1.407 | 1.057 | 800 | 506 | 115 | 0 | 0 | 0 | 191 | 79 | 1.445 | 1.262 | 919 |
| Short-term debt | 606 | 599 | 708 | 1.148 | 1.196 | 829 | 644 | 436 | 272 | 17 | 625 | 631 | 839 |
| Total debt | 2.013 | 1.656 | 1.508 | 1.654 | 1.311 | 829 | 644 | 436 | 463 | 96 | 2.069 | 1.892 | 1.758 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|