| Revenue | DKK -3K | +35% |
| EBITDA | DKK -3K | -35% |
| Net profit | DKK 2K | -72% |
| Total assets | DKK 755K | -21% |
| Equity | DKK 59K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -7 | -2 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -3 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -7 | -2 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -3 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -7 | -2 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -3 | -2 | -3 |
| Net financials | 0 | 7 | 0 | 9 | 16 | 4 | -1 | 3 | -8 | -8 | -5 | 4 | 9 | 5 |
| Profit before tax | -8 | 3 | -7 | 7 | 11 | 0 | -1 | -1 | -10 | -14 | -9 | 1 | 7 | 2 |
| Tax | -0 | -0 | -0 | 2 | -2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 3 | -7 | 6 | 13 | 0 | -4 | -1 | -10 | -14 | -9 | 1 | 7 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 793 | 1.307 | 1.320 | 1.382 | 1.482 | 1.478 | 1.602 | 1.482 | 1.352 | 1.179 | 829 | 953 | 755 |
| Equity | 72 | 75 | 69 | 74 | 87 | 87 | 84 | 83 | 73 | 59 | 50 | 51 | 57 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 718 | 1.238 | 1.246 | 1.295 | 1.395 | 1.395 | 1.519 | 1.409 | 1.294 | 1.129 | 779 | 896 | 696 |
| Total debt | 5 | 718 | 1.238 | 1.246 | 1.295 | 1.395 | 1.395 | 1.519 | 1.409 | 1.294 | 1.129 | 779 | 896 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THODE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Thode | Management | 0 companies |