| Revenue | DKK 39K | -18% |
| EBITDA | DKK 39K | -18% |
| Net profit | DKK 30K | -12% |
| Total assets | DKK 275K | +25% |
| Equity | DKK 186K | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 242 | 167 | 47 | -83 | -50 | 35 | -28 | -9 | 62 | 16 | 48 | 39 |
| Staff expenses | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 304 | 152 | 150 | 47 | -83 | -50 | 35 | -28 | -9 | 62 | 16 | 48 | 39 |
| Depreciation & amort. | -35 | -125 | -155 | -120 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269 | 27 | -4 | -73 | -105 | -50 | 35 | -28 | -9 | 62 | 16 | 48 | 39 |
| Net financials | -0 | -1 | -3 | -2 | -1 | -2 | -5 | -6 | -1 | -1 | 0 | -14 | -7 |
| Profit before tax | 269 | 27 | -6 | -74 | -106 | -52 | 31 | -34 | -9 | 61 | 16 | 34 | 32 |
| Tax | 64 | 6 | 1 | -16 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 205 | 21 | -7 | -58 | -101 | -52 | 31 | -34 | -9 | 61 | 16 | 34 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 388 | 348 | 346 | 207 | 152 | 180 | 159 | 210 | 193 | 221 | 221 | 275 |
| Equity | 285 | 346 | 340 | 281 | 180 | 129 | 159 | 126 | 116 | 177 | 194 | 156 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 6 | -18 | 60 | 27 | 23 | 21 | 34 | 93 | 16 | 27 | 65 | 89 |
| Total debt | 22 | 6 | -18 | 60 | 27 | 23 | 21 | 34 | 93 | 16 | 27 | 65 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2012 | — | — |
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. BESTLE HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
Satisphy ApS | Company | 33.3% | 33.3% | 2024 |
SCHPITZE ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Heiberg Bestle | Management | 0 companies |
| Thomas Bojsen Schmidt | Management | 0 companies |