| Revenue | DKK 590K | +22% |
| EBITDA | DKK 590K | +22% |
| Net profit | DKK 180K | +294% |
| Total assets | DKK 8,2M | +5% |
| Equity | DKK 1,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 276 | 302 | 277 | 189 | 229 | 339 | 198 | 326 | 384 | 383 | 455 | 485 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 276 | 302 | 277 | 189 | 229 | 339 | 198 | 326 | 384 | 383 | 455 | 485 | 590 |
| Depreciation & amort. | 77 | -77 | -81 | -93 | -100 | -109 | -114 | -114 | -117 | -154 | -243 | -292 | -348 | -154 |
| EBIT | 178 | 199 | 222 | 185 | 89 | 120 | 226 | 84 | 210 | 230 | 141 | 164 | 137 | 436 |
| Net financials | -78 | -565 | -60 | -50 | -45 | -44 | -42 | -40 | -33 | -121 | -116 | -211 | -242 | -205 |
| Profit before tax | 100 | -366 | 161 | 135 | 44 | 76 | 183 | 44 | 177 | 108 | 25 | -48 | -105 | 231 |
| Tax | 39 | 30 | 27 | 9 | 10 | 17 | 40 | 10 | -0 | 24 | 5 | -11 | -12 | 51 |
| Net profit | 61 | -396 | 134 | 126 | 34 | 59 | 143 | 35 | 138 | 85 | 19 | -37 | -93 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.516 | 4.076 | 4.157 | 4.315 | 4.403 | 4.382 | 4.323 | 4.003 | 3.904 | 7.098 | 7.396 | 7.841 | 7.874 | 8.229 |
| Equity | 1.318 | 825 | 959 | 1.085 | 1.119 | 1.178 | 1.321 | 1.355 | 1.493 | 1.578 | 1.597 | 1.560 | 1.467 | 1.647 |
| Long-term debt | 2.731 | 2.747 | 2.749 | 2.749 | 2.749 | 2.749 | 2.225 | 1.971 | 1.713 | 3.162 | 2.873 | 2.587 | 2.270 | 1.939 |
| Short-term debt | 134 | 178 | 122 | 158 | 213 | 126 | 454 | 359 | 384 | 2.028 | 2.614 | 3.415 | 3.900 | 4.457 |
| Total debt | 2.865 | 2.925 | 2.870 | 2.906 | 2.961 | 2.874 | 2.679 | 2.330 | 2.097 | 5.191 | 5.488 | 6.002 | 6.171 | 6.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POCIOT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ole Pociot | Chief Executive Officer | 0 companies |