| Revenue | DKK -8K | -39% |
| EBITDA | DKK -8K | +39% |
| Net profit | DKK 65K | +65% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | -7 | -5 | 21 | 0 | -0 | -4 | -4 | 12 | -4 | -6 | -13 | -8 |
| Staff expenses | -332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -7 | -5 | 21 | -1 | -0 | -4 | -4 | 12 | -4 | -6 | -13 | -8 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -30 | -28 | -2 | -23 | -23 | -18 | -4 | 12 | -4 | -6 | -13 | -8 |
| Net financials | 0 | -1 | -72 | 16 | 35 | 83 | 120 | 147 | 247 | 353 | 1.714 | 50 | 92 |
| Profit before tax | 59 | -18 | -78 | 15 | 12 | 60 | 102 | 143 | 259 | 349 | 1.708 | 37 | 84 |
| Tax | 19 | 6 | 11 | 0 | -5 | -1 | -4 | -0 | 0 | 12 | -0 | -3 | 18 |
| Net profit | 40 | -25 | -89 | 14 | 17 | 61 | 106 | 143 | 259 | 337 | 1.708 | 40 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 210 | 202 | 219 | 201 | 257 | 363 | 506 | 765 | 1.114 | 2.696 | 2.623 | 2.579 |
| Equity | 202 | 177 | 180 | 194 | 192 | 253 | 359 | 502 | 761 | 1.098 | 2.691 | 2.613 | 2.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 6 | 6 | 10 | 0 | 0 | 4 | 4 | 4 | 16 | 4 | 10 | 23 |
| Total debt | 126 | 6 | 6 | 10 | 0 | 0 | 4 | 4 | 4 | 16 | 4 | 10 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|