| Revenue | DKK 2,3M | +19% |
| EBITDA | DKK 355K | -21% |
| Net profit | DKK 260K | -11% |
| Total assets | DKK 1M | +32% |
| Equity | DKK 583K | +56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.592 | 1.515 | 1.297 | 1.915 | 2.288 |
| Staff expenses | -955 | -1.012 | -1.045 | -1.467 | -1.893 |
| EBITDA | 636 | 504 | 252 | 448 | 355 |
| Depreciation & amort. | -134 | -99 | -66 | -71 | -16 |
| EBIT | 502 | 404 | 186 | 377 | 339 |
| Net financials | -7 | -7 | 1 | 1 | -1 |
| Profit before tax | 495 | 397 | 187 | 378 | 338 |
| Tax | 110 | 88 | 42 | 86 | 78 |
| Net profit | 386 | 310 | 145 | 292 | 260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.020 | 2.168 | 813 | 778 | 1.030 |
| Equity | 1.625 | 1.935 | 580 | 373 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 233 | 233 | 406 | 447 |
| Total debt | 395 | 233 | 233 | 406 | 447 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CC Founder | Founder | 2012 |
FE Management | Management | 2024 |
FH Management | Management | 2024 |
JJ Founder | Founder | 2012 |
| Former (2) | ||
DB Management | Management | 2023 – 2025 |
LL Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Cannon Jensen | Founder | 0 companies |
| Frank Erik Hjorhøy | Management | 0 companies |
| Frederik Hjorhøy | Management | 0 companies |
| Daniel Bircherod Calundan | Management | 0 companies |
| Jeppe Jul Garnak | Founder | 0 companies |
| Lena Larsen | Management | 0 companies |