| Revenue | DKK -9K | -15% |
| EBITDA | DKK -9K | +15% |
| Net profit | DKK 1,5M | +92% |
| Total assets | DKK 10,7M | +23% |
| Equity | DKK 9,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -9 |
| Net financials | 182 | 1 | 658 | 726 | 1.178 | 1.526 | 924 | 405 | 560 | 671 | 917 | 786 | 1.491 |
| Profit before tax | 159 | -5 | 651 | 719 | 1.171 | 1.518 | 916 | 397 | 551 | 661 | 908 | 776 | 1.482 |
| Tax | -2 | -2 | -4 | -2 | -6 | -3 | 4 | 2 | -9 | -2 | -2 | 16 | 20 |
| Net profit | 161 | -3 | 654 | 721 | 1.177 | 1.521 | 912 | 395 | 560 | 664 | 910 | 759 | 1.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 1.382 | 2.103 | 2.946 | 4.477 | 5.317 | 6.218 | 6.140 | 6.572 | 7.282 | 7.867 | 8.674 | 10.687 |
| Equity | 1.214 | 1.161 | 1.725 | 2.357 | 3.533 | 4.951 | 5.757 | 6.044 | 6.494 | 7.044 | 7.840 | 8.482 | 9.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 221 | 378 | 589 | 944 | 366 | 462 | 96 | 78 | 238 | 27 | 192 | 865 |
| Total debt | 120 | 221 | 378 | 589 | 944 | 366 | 462 | 96 | 78 | 238 | 27 | 192 | 865 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|