| Revenue | DKK -60K | -88% |
| EBITDA | DKK -60K | +88% |
| Net profit | DKK 21,3M | -8% |
| Total assets | DKK 242,3M | +10% |
| Equity | DKK 242,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -290 | -363 | -462 | -503 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -363 | -462 | -503 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -363 | -462 | -503 | -60 |
| Net financials | 6.520 | 37.081 | -15.601 | 23.670 | 21.344 |
| Profit before tax | 6.230 | 36.718 | -16.064 | 23.167 | 21.284 |
| Tax | 1.758 | 5.489 | -0 | -0 | -0 |
| Net profit | 4.472 | 31.228 | -16.064 | 23.167 | 21.284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 184.240 | 214.765 | 198.594 | 220.962 | 242.283 |
| Equity | 182.879 | 213.995 | 197.817 | 220.866 | 242.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.361 | 770 | 778 | 96 | 133 |
| Total debt | 1.361 | 770 | 778 | 96 | 133 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Founder | Founder | 2012 |
KM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marxen | Founder | 0 companies |
| Kasper Marxen | Chief Executive Officer | 0 companies |
| Kristine Joo Marxen | Board of Directors | 0 companies |
| Irene Marxen | Chairman | 0 companies |