| Revenue | DKK 4,1M | -7% |
| EBITDA | DKK 170K | +377% |
| Net profit | DKK 17K | +107% |
| Total assets | DKK 3,5M | -7% |
| Equity | DKK 1,5M | +1% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.049 | 1.296 | 1.570 | 2.477 | 2.702 | 2.251 | 3.666 | 2.410 | 2.453 | 4.954 | 4.912 | 4.461 | 4.148 |
| Staff expenses | -735 | -790 | -761 | -1.649 | -1.706 | -1.792 | -2.011 | -1.936 | -1.883 | -2.837 | -3.561 | -3.708 | -3.753 |
| EBITDA | 314 | 507 | 809 | 828 | 996 | 459 | 1.629 | 227 | -28 | 1.479 | 351 | -61 | 170 |
| Depreciation & amort. | -67 | -43 | -199 | -231 | -245 | -214 | -257 | -255 | -255 | -223 | -184 | -176 | -91 |
| EBIT | 247 | 464 | 611 | 597 | 751 | 245 | 1.371 | -28 | -283 | 1.256 | 167 | -237 | 79 |
| Net financials | -32 | -32 | -10 | -10 | -14 | -0 | -18 | 2 | -4 | 8 | -25 | -63 | -53 |
| Profit before tax | 215 | 432 | 601 | 587 | 737 | 244 | 1.354 | -26 | -287 | 1.264 | 142 | -301 | 26 |
| Tax | 50 | 106 | 143 | 130 | 165 | 96 | 306 | -2 | -63 | 279 | 32 | -65 | 9 |
| Net profit | 164 | 327 | 458 | 457 | 572 | 149 | 1.048 | -23 | -224 | 985 | 110 | -236 | 17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.265 | 1.384 | 1.610 | 1.998 | 2.601 | 2.429 | 3.326 | 2.922 | 3.118 | 4.486 | 4.351 | 3.737 | 3.483 |
| Equity | 244 | 571 | 930 | 1.285 | 1.657 | 1.506 | 2.203 | 1.930 | 1.706 | 2.691 | 1.801 | 1.465 | 1.482 |
| Long-term debt | 173 | 19 | 10 | 0 | 0 | 0 | 0 | 118 | 71 | 72 | 85 | 77 | 80 |
| Short-term debt | 809 | 729 | 611 | 659 | 906 | 878 | 1.086 | 855 | 1.342 | 1.720 | 2.440 | 2.196 | 1.918 |
| Total debt | 982 | 748 | 622 | 659 | 906 | 878 | 1.086 | 973 | 1.412 | 1.792 | 2.525 | 2.273 | 1.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kærslund Holding ApS | Company | 50.0% | 50.0% | 2026 |
Nicklas Kærslund Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kærslund | Management | 0 companies |