| Revenue | DKK -28K | -51% |
| EBITDA | DKK -28K | +51% |
| Net profit | DKK 1,2M | +807% |
| Total assets | DKK 15,9M | +29% |
| Equity | DKK 14,3M | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -8 | -7 | -8 | -13 | -16 | -36 | -17 | -57 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -7 | -8 | -7 | -8 | -13 | -16 | -36 | -17 | -57 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -7 | -8 | -7 | -8 | -13 | -16 | -36 | -17 | -57 | -28 |
| Net financials | 762 | 344 | 413 | 330 | 1.187 | 107 | -8 | 23 | 1.702 | 1.307 | -117 | 1.261 |
| Profit before tax | 750 | 332 | 406 | 322 | 1.179 | 99 | -21 | 7 | 1.666 | 1.290 | -174 | 1.233 |
| Tax | -1 | -2 | -3 | -3 | -2 | -4 | -4 | -16 | 32 | -44 | -0 | -0 |
| Net profit | 751 | 334 | 408 | 325 | 1.182 | 102 | -17 | 23 | 1.635 | 1.334 | -174 | 1.233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 1.209 | 1.659 | 2.000 | 3.175 | 3.269 | 15.974 | 16.035 | 18.624 | 12.226 | 12.295 | 15.876 |
| Equity | 753 | 987 | 1.294 | 1.618 | 2.697 | 2.693 | 15.283 | 15.195 | 17.667 | 11.072 | 10.780 | 14.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 223 | 365 | 382 | 478 | 575 | 691 | 840 | 957 | 1.154 | 1.515 | 1.533 |
| Total debt | 111 | 223 | 365 | 382 | 478 | 575 | 691 | 840 | 957 | 1.154 | 1.515 | 1.533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|