| Revenue | DKK 37K | +302% |
| EBITDA | DKK 244K | +200% |
| Net profit | DKK 21K | +105% |
| Total assets | DKK 8,3M | -3% |
| Equity | DKK 1,6M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | -43 | -120 | -103 | -198 | 94 | 118 | -130 | -41 | 31 | 9 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 429 | -41 | 2.161 | -863 | 129 | 328 | -152 | 10 | 696 | -840 | -244 | 244 |
| Depreciation & amort. | -0 | -0 | 2 | -8 | -0 | -0 | -0 | -0 | -24 | -24 | -0 | -0 |
| EBIT | 429 | -41 | 2.159 | -871 | 129 | 328 | -152 | 10 | 672 | -864 | -244 | 244 |
| Net financials | 190 | 112 | 266 | 87 | 199 | 260 | -92 | 242 | 290 | -474 | -244 | -223 |
| Profit before tax | 618 | 71 | 2.426 | -784 | 328 | 588 | -244 | 252 | 962 | -1.338 | -488 | 21 |
| Tax | 31 | -38 | 362 | -181 | 10 | 196 | -214 | -17 | 131 | -214 | -35 | -0 |
| Net profit | 588 | 109 | 2.064 | -603 | 318 | 392 | -30 | 269 | 831 | -1.124 | -453 | 21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.574 | 6.291 | 14.091 | 6.249 | 6.424 | 10.065 | 9.431 | 9.817 | 9.615 | 9.076 | 8.622 | 8.328 |
| Equity | 668 | 938 | 2.902 | 2.198 | 2.413 | 2.699 | 2.666 | 2.825 | 3.543 | 2.305 | 1.734 | 1.633 |
| Long-term debt | 2.598 | 4.900 | 10.698 | 3.614 | 3.528 | 6.348 | 5.751 | 5.500 | 4.365 | 6.263 | 6.401 | 6.177 |
| Short-term debt | 308 | 453 | 167 | 294 | 330 | 673 | 878 | 1.374 | 1.459 | 474 | 487 | 517 |
| Total debt | 2.906 | 5.353 | 10.865 | 3.908 | 3.858 | 7.020 | 6.630 | 6.874 | 5.823 | 6.737 | 6.888 | 6.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|