| Revenue | DKK 128K | -32% |
| EBITDA | DKK 128K | -28% |
| Net profit | DKK -99K | -204% |
| Total assets | DKK 164K | -68% |
| Equity | DKK -4,7M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 206 | 241 | -43 | 27 | -55 | 736 | 17 | 188 | 128 |
| Staff expenses | -164 | -188 | -167 | -220 | -382 | -258 | -936 | -880 | -11 | -0 |
| EBITDA | -18 | 19 | 74 | -263 | -355 | -313 | -200 | -863 | 177 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -460 | -215 | -1.215 | -2.627 | -50 | -200 |
| EBIT | -18 | 19 | 74 | -263 | -815 | -529 | -1.416 | -3.490 | 127 | -72 |
| Net financials | 0 | 0 | -4 | -15 | -112 | -169 | -297 | -214 | -32 | -27 |
| Profit before tax | -14 | 19 | 70 | -278 | -927 | -698 | -1.712 | -3.704 | 96 | -99 |
| Tax | 2 | 5 | 14 | -50 | -203 | -157 | -380 | -443 | -0 | -0 |
| Net profit | -16 | 14 | 57 | -229 | -724 | -541 | -1.333 | -3.261 | 96 | -99 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 131 | 850 | 1.969 | 3.268 | 3.786 | 3.354 | 740 | 520 | 164 |
| Equity | 64 | 78 | 135 | 756 | 432 | -109 | -1.442 | -4.703 | -4.607 | -4.706 |
| Long-term debt | 0 | 0 | 0 | 620 | 1.989 | 2.968 | 3.724 | 5.094 | 4.832 | 4.484 |
| Short-term debt | 23 | 53 | 699 | 325 | 489 | 497 | 833 | 349 | 296 | 386 |
| Total debt | 23 | 53 | 699 | 945 | 2.478 | 3.465 | 4.556 | 5.443 | 5.127 | 4.871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GENIEMATICS INVEST ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 100.0% | 100.0% | 2012 | |
BKNUDSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
SF Andersen Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|