| Revenue | DKK -89K | -63% |
| EBITDA | DKK -121K | +78% |
| Net profit | DKK -296K | +65% |
| Total assets | DKK 2,5M | -19% |
| Equity | DKK 1M | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -15 | -41 | 17 | -240 | -89 |
| Staff expenses | -0 | -606 | -207 | -307 | -32 |
| EBITDA | -15 | -647 | -190 | -548 | -121 |
| Depreciation & amort. | -0 | -37 | -86 | -93 | -93 |
| EBIT | -15 | -684 | -276 | -641 | -214 |
| Net financials | 1.084 | -408 | -171 | -217 | -82 |
| Profit before tax | 1.069 | -1.092 | -447 | -858 | -296 |
| Tax | -40 | 45 | -40 | -0 | -0 |
| Net profit | 1.109 | -1.137 | -407 | -858 | -296 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.291 | 4.111 | 3.571 | 3.098 | 2.498 |
| Equity | 4.741 | 2.604 | 2.197 | 1.339 | 1.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 1.507 | 1.374 | 1.759 | 1.455 |
| Total debt | 550 | 1.507 | 1.374 | 1.759 | 1.455 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AJ Unofficial title | Unofficial title | 2024 – 2024 |
MK Management | Management | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Juul Digens | Unofficial title | 0 companies |
| Morten Kjærsgaard Nielsen | Management | 0 companies |
| Pia Ann Nielsen | Board of Directors | 0 companies |
| Maral Cecilie Buchwald Fayazian | Board of Directors | 0 companies |
| Cecilie Bramgaard Kjærsgaard Nielsen | Board of Directors | 0 companies |