| Revenue | DKK 1,1M | +19% |
| EBITDA | DKK 112K | -10% |
| Net profit | DKK 85K | -7% |
| Total assets | DKK 431K | -19% |
| Equity | DKK 254K | -3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 996 | 682 | 1.210 | 906 | 1.483 | 884 | 857 | 1.289 | 1.204 | 853 | 958 | 1.140 |
| Staff expenses | -957 | -911 | -708 | -818 | -767 | -995 | -872 | -772 | -1.143 | -1.041 | -811 | -834 | -1.028 |
| EBITDA | 143 | 85 | -25 | 392 | 138 | 488 | 12 | 85 | 146 | 163 | 42 | 125 | 112 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 75 | -35 | 382 | 138 | 488 | 12 | 85 | 146 | 163 | 42 | 125 | 112 |
| Net financials | -0 | 0 | -1 | -5 | 8 | -2 | -1 | -4 | -5 | -7 | -4 | -6 | -2 |
| Profit before tax | 132 | 75 | -37 | 377 | 146 | 487 | 11 | 81 | 141 | 156 | 38 | 119 | 110 |
| Tax | 35 | 20 | -0 | 80 | 31 | 108 | 3 | 18 | 31 | 35 | 9 | 27 | 24 |
| Net profit | 97 | 55 | -37 | 298 | 115 | 379 | 8 | 62 | 110 | 122 | 29 | 92 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 440 | 277 | 708 | 759 | 925 | 355 | 431 | 540 | 557 | 446 | 529 | 431 |
| Equity | 80 | 136 | 44 | 342 | 456 | 585 | 93 | 156 | 266 | 288 | 196 | 261 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 304 | 233 | 366 | 303 | 280 | 261 | 275 | 274 | 269 | 250 | 268 | 177 |
| Total debt | 344 | 304 | 233 | 366 | 303 | 280 | 261 | 275 | 274 | 269 | 250 | 268 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2012 | — | — |
ES Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENBY CARLSEN GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Carlsen | Management | 0 companies |
| Eva Stenby Carlsen | Management | 0 companies |