| Revenue | DKK -50K | -10% |
| EBITDA | DKK -50K | +10% |
| Net profit | DKK -64K | +5% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 614 | -43 | -36 | -55 | -50 |
| Staff expenses | -352 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -43 | -36 | -55 | -50 |
| Depreciation & amort. | -167 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -43 | -36 | -55 | -50 |
| Net financials | -226 | -15 | 14 | -12 | -14 |
| Profit before tax | -131 | -58 | -22 | -68 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -131 | -58 | -22 | -68 | -64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 249 | 183 | 141 | 81 | 0 |
| Equity | -4.832 | -4.890 | -4.912 | -4.979 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.080 | 5.073 | 5.053 | 5.060 | 0 |
| Total debt | 5.080 | 5.073 | 5.053 | 5.060 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2012 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Robert Prosper Guidi | Chief Executive Officer | 0 companies |
| Samuel Scott Anderson | Board of Directors | 0 companies |
| David Ian Weatherseed | Board of Directors | 0 companies |
| Richard Lee Essex II | Chairman | 0 companies |
| Jeremy Paul Summerfield | Chairman | 0 companies |
| Sloane Michael Googin | Board of Directors | 0 companies |
| Christopher Mark Fanning | Board of Directors | 0 companies |
| Steven James Macri | Chairman | 0 companies |
| Richard Amdi Madsen | Board of Directors | 0 companies |
| Christopher Simon Watson | Board of Directors | 0 companies |
| Kristie Michelle Goodgion | Board of Directors | 0 companies |
| Marc Alan Ferriello | Board of Directors | 0 companies |