| Revenue | DKK 2,3M | +34% |
| EBITDA | DKK 334K | +404% |
| Net profit | DKK 202K | -24% |
| Total assets | DKK 2,3M | +12% |
| Equity | DKK 578K | +54% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.843 | 2.793 | 1.920 | 1.731 | 2.317 |
| Staff expenses | -3.483 | -3.070 | -1.720 | -1.841 | -1.984 |
| EBITDA | 361 | -277 | 200 | -110 | 334 |
| Depreciation & amort. | -129 | -92 | -163 | -0 | -62 |
| EBIT | 232 | -369 | 37 | -110 | 272 |
| Net financials | -24 | 7 | 4 | 347 | -8 |
| Profit before tax | 208 | -362 | 41 | 237 | 264 |
| Tax | 53 | -141 | 12 | -28 | 61 |
| Net profit | 155 | -221 | 30 | 265 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.863 | 2.679 | 2.387 | 2.064 | 2.305 |
| Equity | 561 | 190 | 111 | 376 | 578 |
| Long-term debt | 1.356 | 1.267 | 1.390 | 813 | 1.014 |
| Short-term debt | 1.831 | 1.222 | 886 | 876 | 694 |
| Total debt | 3.187 | 2.489 | 2.276 | 1.689 | 1.708 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Louv | Board of Directors | 0 companies |
| Hans Christian Louv | Board of Directors | 0 companies |
| Carsten Christian Louv | Chairman | 0 companies |