| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 160K | +37% |
| Net profit | DKK 13K | +139% |
| Total assets | DKK 3,7M | +12% |
| Equity | DKK 2,3M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.161 | 1.343 | 1.398 | 1.193 | 1.349 |
| Staff expenses | -1.086 | -1.061 | -1.076 | -1.076 | -1.190 |
| EBITDA | 76 | 282 | 322 | 117 | 160 |
| Depreciation & amort. | -163 | -163 | -118 | -161 | -144 |
| EBIT | -87 | 119 | 204 | -44 | 16 |
| Net financials | -6 | -8 | -5 | 0 | 1 |
| Profit before tax | -93 | 111 | 199 | -43 | 17 |
| Tax | -18 | 26 | 44 | -9 | 4 |
| Net profit | -76 | 85 | 155 | -34 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.929 | 3.510 | 3.539 | 3.270 | 3.673 |
| Equity | 3.370 | 2.855 | 2.510 | 2.326 | 2.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 655 | 1.000 | 925 | 1.311 |
| Total debt | 559 | 655 | 1.000 | 925 | 1.311 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Kirstine Kromann | Board of Directors | 0 companies |
| Anne Marie Korup Raunskov | Board of Directors | 0 companies |
| Henning Kromann | Board of Directors | 0 companies |