| Revenue | DKK 423K | -57% |
| EBITDA | DKK 323K | +71% |
| Net profit | DKK 243K | +78% |
| Total assets | DKK 1,2M | +110% |
| Equity | DKK 630K | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 2.668 | 1.485 | 2.349 | 2.799 | 3.428 | 3.514 | 4.534 | 989 | 423 |
| Staff expenses | -146 | -588 | -1.502 | -742 | -512 | -1.359 | -1.146 | -3.301 | -801 | -100 |
| EBITDA | 1.000 | 2.080 | -27 | 1.606 | 2.286 | 2.069 | 2.369 | 1.232 | 189 | 323 |
| Depreciation & amort. | -2 | -5 | -5 | -3 | -6 | -12 | -12 | -12 | -12 | -6 |
| EBIT | 998 | 2.075 | -32 | 1.603 | 2.280 | 2.057 | 2.357 | 1.220 | 177 | 317 |
| Net financials | -18 | -13 | -29 | -11 | -98 | -137 | 52 | 66 | -1 | -6 |
| Profit before tax | 980 | 2.062 | -62 | 1.592 | 2.182 | 1.920 | 2.408 | 1.286 | 176 | 311 |
| Tax | 246 | 521 | -10 | 373 | 483 | 424 | 531 | 285 | 39 | 68 |
| Net profit | 734 | 1.541 | -52 | 1.219 | 1.699 | 1.496 | 1.877 | 1.001 | 136 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 3.118 | 2.641 | 2.585 | 2.838 | 4.846 | 3.599 | 2.939 | 550 | 1.153 |
| Equity | 834 | 1.641 | -2 | 1.217 | 1.749 | 3.245 | 1.927 | 1.051 | 387 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.363 | 1.475 | 2.642 | 1.366 | 1.086 | 1.597 | 1.670 | 1.888 | 162 | 523 |
| Total debt | 1.363 | 1.475 | 2.642 | 1.366 | 1.086 | 1.597 | 1.670 | 1.888 | 162 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHTM ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|