| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -699K | -160% |
| Total assets | DKK 3,2M | -18% |
| Equity | DKK 2,3M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -11 | -1 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -11 | -1 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -11 | -1 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -4 | -4 |
| Net financials | 385 | 379 | 442 | 901 | 322 | 554 | 572 | 867 | -31 | 553 | -356 | -260 | -692 |
| Profit before tax | 366 | 367 | 440 | 895 | 315 | 548 | 566 | 860 | -38 | 546 | -363 | -264 | -695 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 5 | 7 | 6 | 5 | 5 | 4 |
| Net profit | 366 | 367 | 440 | 895 | 315 | 548 | 564 | 855 | -45 | 541 | -368 | -269 | -699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 803 | 1.213 | 2.081 | 2.369 | 2.888 | 3.442 | 4.294 | 4.243 | 4.659 | 4.285 | 3.920 | 3.214 |
| Equity | 451 | 722 | 1.065 | 1.860 | 2.074 | 2.519 | 2.977 | 3.724 | 3.569 | 3.996 | 3.514 | 3.127 | 2.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 82 | 147 | 220 | 295 | 370 | 465 | 570 | 674 | 663 | 771 | 792 | 907 |
| Total debt | 12 | 82 | 147 | 220 | 295 | 370 | 465 | 570 | 674 | 663 | 771 | 792 | 907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|