| Revenue | DKK -96K | -43% |
| EBITDA | DKK -96K | +48% |
| Net profit | DKK -94K | +42% |
| Total assets | DKK 120K | -21% |
| Equity | DKK -132K | -246% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -116 | 80 | 551 | 428 | -424 | -168 | -96 |
| Staff expenses | -100 | -419 | -767 | -1.486 | -643 | -15 | -0 |
| EBITDA | -216 | -339 | -217 | -1.057 | -950 | -184 | -96 |
| Depreciation & amort. | -37 | -73 | -73 | -81 | 59 | -0 | -0 |
| EBIT | -252 | -413 | -290 | -1.139 | -1.008 | -184 | -96 |
| Net financials | -7 | -14 | -15 | -20 | -47 | -14 | -1 |
| Profit before tax | -259 | -426 | -305 | -1.159 | -1.056 | -198 | -97 |
| Tax | -65 | -105 | -71 | -255 | -232 | -37 | -4 |
| Net profit | -194 | -321 | -233 | -905 | -824 | -161 | -94 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 876 | 657 | 648 | 1.672 | 1.547 | 152 | 120 |
| Equity | 306 | -15 | -249 | -1.153 | -477 | -38 | -132 |
| Long-term debt | 332 | 258 | 203 | 129 | 0 | 0 | 0 |
| Short-term debt | 224 | 402 | 683 | 2.693 | 2.024 | 190 | 251 |
| Total debt | 556 | 661 | 886 | 2.822 | 2.024 | 190 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
AB Unofficial title | Unofficial title | 2019 | — | — |
TK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTIC HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Anders Bjerre Lavesen | Unofficial title | 0 companies |
| Ture Korsager | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Janne Nilsson | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Christian Hviid Korsager | Board of Directors | 0 companies |
| Martin Bjørn Billing Abildgaard | Board of Directors | 0 companies |