| Revenue | DKK -94K | -118% |
| EBITDA | DKK -94K | +98% |
| Net profit | DKK -315K | +94% |
| Total assets | DKK 346K | -66% |
| Equity | DKK -5,7M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -950 | 207 | 1.145 | 522 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | -3.982 | 9.399 | -5.181 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 774 | -3.982 | 9.399 | -5.181 | -94 |
| Net financials | -1.113 | -859 | -804 | -1.509 | -311 |
| Profit before tax | -339 | -4.842 | 8.595 | -6.690 | -405 |
| Tax | -75 | -1.065 | 1.889 | -1.203 | -90 |
| Net profit | -264 | -3.776 | 6.706 | -5.488 | -315 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 37.874 | 34.588 | 41.190 | 1.028 | 346 |
| Equity | -2.804 | -6.580 | 126 | -5.362 | -5.677 |
| Long-term debt | 23.805 | 22.549 | 20.773 | 0 | 0 |
| Short-term debt | 16.849 | 18.619 | 19.360 | 6.390 | 6.023 |
| Total debt | 40.654 | 41.168 | 40.133 | 6.390 | 6.023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
TS Management | Management | 2022 – 2024 |
PO Management | Management | 2022 – 2022 |
KB Management | Management | 2012 – 2012 |
PS Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
KE Management | Management | 2012 – 2013 |
PP Unofficial title | Unofficial title | 2024 – 2024 |
WK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
KW Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
PS Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| Kim Borch | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| Kaj Erik Larsen | Management | 0 companies |
| Philip Prochownik | Unofficial title | 0 companies |
| William Kanta | Chief Executive Officer | 0 companies |
| Kenneth Wallin | Chief Executive Officer | 0 companies |
| Peter Sten Christensen | Management | 0 companies |