| Revenue | DKK 0 | — |
| EBITDA | DKK -153K | -9% |
| Net profit | DKK 104K | -70% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK 2,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.580 | 1.642 | 969 | 1.462 | 539 | 76 | 111 | 157 | 147 | 230 | 63 | 30 | 0 |
| Staff expenses | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 877 | 1.035 | 368 | 615 | 115 | -284 | -133 | -23 | -12 | 64 | -126 | -141 | -153 |
| Depreciation & amort. | -29 | 29 | 4 | -0 | -0 | 10 | 10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 848 | 1.006 | 363 | 615 | 115 | -294 | -143 | -34 | -12 | 64 | -126 | -141 | -153 |
| Net financials | 1 | 65 | -62 | 138 | 89 | 189 | -66 | 408 | -116 | 735 | 57 | 573 | 288 |
| Profit before tax | 848 | 1.071 | 302 | 753 | 205 | -105 | -209 | 374 | -128 | 800 | -69 | 432 | 135 |
| Tax | 213 | 271 | 81 | 178 | 47 | -0 | -0 | 17 | -0 | 149 | -8 | 81 | 31 |
| Net profit | 635 | 800 | 221 | 576 | 158 | -105 | -209 | 357 | -128 | 650 | -62 | 351 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.815 | 1.812 | 2.536 | 2.496 | 2.386 | 2.176 | 2.675 | 2.225 | 3.048 | 2.881 | 3.139 | 2.597 |
| Equity | 724 | 1.525 | 1.745 | 2.321 | 2.479 | 2.373 | 2.164 | 2.521 | 2.093 | 2.743 | 2.682 | 2.733 | 2.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 290 | 67 | 215 | 17 | 13 | 13 | 154 | 132 | 305 | 200 | 406 | 37 |
| Total debt | 729 | 290 | 67 | 215 | 17 | 13 | 13 | 154 | 132 | 305 | 200 | 406 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 0.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|