| Revenue | DKK -351K | -52% |
| EBITDA | DKK -351K | +52% |
| Net profit | DKK -402K | +46% |
| Total assets | DKK 349K | -64% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -894 | -416 | -563 | -728 | -351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -894 | -416 | -563 | -728 | -351 |
| Depreciation & amort. | -34 | -52 | -52 | -52 | -71 |
| EBIT | -927 | -468 | -615 | -781 | -422 |
| Net financials | 147 | 8 | -82 | 31 | 20 |
| Profit before tax | -781 | -461 | -697 | -750 | -402 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -781 | -461 | -697 | -750 | -402 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.528 | 1.121 | 1.664 | 968 | 349 |
| Equity | -702 | -1.170 | 192 | -559 | 0 |
| Long-term debt | 2.118 | 2.010 | 1.220 | 1.181 | 197 |
| Short-term debt | 112 | 280 | 252 | 346 | 152 |
| Total debt | 2.231 | 2.291 | 1.472 | 1.527 | 349 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AC Management | Management | 2013 – 2017 |
AS Management | Management | 2014 – 2018 |
JR Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
DL Founder | Founder | 2012 – 2020 |
ZS Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2018 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 50–66.65% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Holm | Management | 0 companies |
| Anders Stefan Van Der Kwast Gissberg | Management | 0 companies |
| Jon Ramnek Lacotte | Chief Executive Officer | 0 companies |
| Daniel Lindeberg | Founder | 0 companies |
| Zvonko Sokcic | Management | 0 companies |
| Thomas Gynning | Chairman | 0 companies |
| Björn Frantzén | Chairman | 0 companies |
| Daniel Lindeberg | Chairman | 0 companies |
| Eva Helena Hernander | Board of Directors | 0 companies |
| Thomas Malmborg | Board of Directors | 0 companies |
| Johan Erik Agrell | Board of Directors | 0 companies |
| Nicholas Hartley | Board of Directors | 0 companies |