| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -8K | -2% |
| Total assets | DKK 5K | +272% |
| Equity | DKK -426K | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.456 | 477 | 356 | 126 | 32 | -14 | 13 | -6 | -5 | -6 | -7 | -8 |
| Staff expenses | -852 | -456 | -344 | -434 | -60 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 21 | 12 | -309 | -28 | -21 | 13 | -6 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | -84 | -47 | -47 | -47 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -26 | -35 | -356 | -39 | -21 | 13 | -6 | -5 | -6 | -7 | -8 |
| Net financials | -4 | -3 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -126 | -29 | -35 | -356 | -40 | -21 | 12 | -6 | -5 | -6 | -8 | -8 |
| Tax | -26 | -4 | -9 | -77 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -100 | -25 | -27 | -279 | -153 | -21 | 12 | -6 | -5 | -6 | -8 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 201 | 239 | 182 | 81 | 34 | 23 | 22 | 23 | 11 | 1 | 5 |
| Equity | 100 | 75 | 48 | -231 | -384 | -406 | -393 | -399 | -404 | -410 | -418 | -426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 126 | 191 | 413 | 465 | 439 | 416 | 421 | 428 | 421 | 419 | 430 |
| Total debt | 311 | 126 | 191 | 413 | 465 | 439 | 416 | 421 | 428 | 421 | 419 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Peter Small | Founder | 0 companies |
| Kristian Sletten | Board of Directors | 0 companies |