| Revenue | DKK -2,3M | -462% |
| EBITDA | DKK -2,3M | -462% |
| Net profit | DKK -2,6M | -558% |
| Total assets | DKK 2,7M | -49% |
| Equity | DKK 2,5M | -51% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 5.947 | 8.309 | 7.356 | 2.862 | 380 | 1.971 | 1.428 | 1.160 | 1.580 | 2.059 | 632 | -2.290 |
| Staff expenses | -0 | -3.741 | -6.322 | -5.266 | -3.058 | -3 | -0 | -0 | -1 | -180 | -0 | -0 | -0 |
| EBITDA | -89 | 2.206 | 1.987 | 2.091 | -196 | 383 | 1.971 | 1.428 | 1.159 | 1.400 | 2.059 | 632 | -2.290 |
| Depreciation & amort. | -0 | -0 | -15 | -68 | -261 | -1.088 | 1.275 | -1.275 | -1.307 | -2.750 | -3 | -0 | -1.054 |
| EBIT | -89 | 2.206 | 1.972 | 2.023 | -457 | -705 | 697 | 154 | -148 | -1.350 | 2.056 | 632 | -3.345 |
| Net financials | 0 | -0 | 18 | -22 | -4 | -1 | -0 | -6 | -4 | -9 | 45 | 93 | 26 |
| Profit before tax | -89 | 2.206 | 1.990 | 2.001 | -461 | -706 | 696 | 147 | -152 | -1.359 | 2.101 | 725 | -3.319 |
| Tax | -0 | 519 | 468 | 445 | -102 | -155 | 153 | 32 | -33 | -299 | 462 | 160 | -727 |
| Net profit | -89 | 1.687 | 1.522 | 1.556 | -359 | -551 | 543 | 115 | -119 | -1.060 | 1.639 | 566 | -2.592 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 6.114 | 8.583 | 6.329 | 5.649 | 5.731 | 5.261 | 4.294 | 4.952 | 3.499 | 5.415 | 5.347 | 2.740 |
| Equity | -9 | 1.629 | 3.101 | 4.657 | 4.247 | 3.645 | 4.135 | 4.196 | 4.077 | 3.017 | 4.656 | 5.162 | 2.510 |
| Long-term debt | 0 | 519 | 461 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 160 | 0 |
| Short-term debt | 488 | 3.966 | 5.014 | 1.349 | 1.401 | 2.086 | 1.126 | 98 | 875 | 482 | 690 | 25 | 230 |
| Total debt | 488 | 4.485 | 5.475 | 1.661 | 1.401 | 2.086 | 1.126 | 98 | 875 | 482 | 759 | 185 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 2012 | — | — |
KL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Joen Kristensen | Founder | 0 companies |
| Kasper Lybøl Mortensen | Management | 0 companies |