| Revenue | DKK 1,8M | +28% |
| EBITDA | DKK 252K | +61% |
| Net profit | DKK 201K | +63% |
| Total assets | DKK 1,9M | +14% |
| Equity | DKK 1,6M | +15% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.228 | 1.579 | 1.560 | 1.805 | 1.809 | 1.730 | 1.642 | 1.528 | 1.369 | 1.756 |
| Staff expenses | -1.041 | -948 | -1.132 | -1.277 | -1.261 | -1.397 | -1.299 | -879 | -909 | -1.316 | -1.194 | -1.498 |
| EBITDA | -129 | 108 | 95 | 302 | 298 | 408 | 510 | 851 | 734 | 212 | 157 | 252 |
| Depreciation & amort. | -34 | -38 | -47 | -47 | -47 | -17 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 70 | 48 | 255 | 251 | 391 | 505 | 851 | 734 | 212 | 157 | 252 |
| Net financials | 0 | 0 | -1 | -2 | -0 | -3 | -5 | -1.292 | -7 | -8 | 2 | 5 |
| Profit before tax | -163 | 70 | 47 | 253 | 251 | 389 | 500 | -441 | 727 | 205 | 158 | 257 |
| Tax | 1 | 1 | -13 | 56 | 56 | 88 | 111 | 186 | 158 | 46 | 35 | 56 |
| Net profit | -165 | 70 | 61 | 197 | 195 | 300 | 389 | -627 | 569 | 158 | 124 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 240 | 508 | 687 | 1.060 | 1.215 | 1.765 | 1.218 | 1.884 | 1.519 | 1.703 | 1.942 |
| Equity | -85 | -15 | 46 | 243 | 437 | 738 | 1.127 | 499 | 1.069 | 1.227 | 1.351 | 1.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 253 | 461 | 443 | 622 | 477 | 638 | 719 | 815 | 292 | 352 | 390 |
| Total debt | 340 | 253 | 461 | 443 | 622 | 477 | 638 | 719 | 815 | 292 | 352 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Korkmaz | Management | 0 companies |