| Revenue | DKK 10,7M | -11% |
| EBITDA | DKK 2,6M | +36% |
| Net profit | DKK 841K | +1269% |
| Total assets | DKK 31,2M | +21% |
| Equity | DKK 12,1M | +54% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -384 | 687 | 1.562 | 3.452 | 29.222 | 36.981 | 40.675 | 11.201 | 14.960 | 12.983 | 12.049 | 10.737 |
| Staff expenses | -0 | -106 | -565 | -1.968 | -4.206 | -6.057 | -7.062 | -8.931 | -10.399 | -10.706 | -10.123 | -8.113 |
| EBITDA | -384 | 581 | 997 | 1.485 | 2.769 | 2.249 | 2.001 | 2.270 | 4.561 | 2.277 | 1.926 | 2.624 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -66 | -94 | -147 | -164 | -249 | -603 | -580 | -358 |
| EBIT | -384 | 581 | 997 | 1.472 | 2.703 | 2.155 | 1.854 | 2.106 | 4.312 | 1.673 | 1.347 | 2.266 |
| Net financials | -8 | -19 | -151 | -274 | -518 | -613 | -377 | -703 | -353 | -856 | -1.253 | -1.149 |
| Profit before tax | -392 | 563 | 845 | 1.199 | 2.185 | 1.542 | 1.477 | 1.403 | 3.959 | 817 | 93 | 1.117 |
| Tax | -95 | 140 | 210 | 293 | 538 | 338 | 327 | 292 | 837 | 236 | 32 | 276 |
| Net profit | -297 | 422 | 635 | 905 | 1.647 | 1.204 | 1.151 | 1.111 | 3.122 | 581 | 61 | 841 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1.399 | 4.079 | 6.940 | 13.255 | 17.169 | 19.955 | 20.461 | 23.767 | 29.913 | 25.743 | 31.228 |
| Equity | 33 | 526 | 1.161 | 2.066 | 3.600 | 4.629 | 5.651 | 6.612 | 9.235 | 7.816 | 7.877 | 12.118 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.879 | 1.248 | 3.768 | 3.496 | 4.210 | 2.649 | 2.608 | 5.160 |
| Short-term debt | 521 | 873 | 2.918 | 3.868 | 7.774 | 11.289 | 10.535 | 10.353 | 10.235 | 19.221 | 15.086 | 13.822 |
| Total debt | 521 | 873 | 2.918 | 4.868 | 9.653 | 12.537 | 14.303 | 13.849 | 14.445 | 21.870 | 17.694 | 18.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE RUSSELL HOLDING COMPANY ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 15.0% | 10.0% | 2024 | |
Maxben Invest ApS | Company | 10.0% | 0.0% | 2024 |
SKANDINAVISK SR ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
Line Krüger ApS | Company | 10.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Shaun Herbert Russell | Chief Executive Officer | 0 companies |